Board Pre-read

Board
Pre-read.

June 2026 Board Meeting
June 5, 2026
Yes.com Board Pre-read · June 2026 Read async before the meeting
Agenda
yes
Board Pre-read
June 2026
Where we left it
01Where we left it
Spain · M&A
02Spain · M&A
Quiz + streaming · FYI
03Quiz + streaming · FYI
Impact on 2026 funding
04Impact on 2026 funding
Licensing plan
05Licensing plan
Financial plan
06Financial plan
Hiring plan
07Hiring plan
Integration plan
08Integration plan
Customer service plan
09Customer service plan
Product strategy
10Product strategy
Product operating model
11Product operating model
Ask to board
12Ask to board
Reinvestment scenarios
13Reinvestment scenarios
Investor reflection
14Investor reflection
Yes.com Board Pre-read · June 202602 / 16
Section A · Background and changes

Where we left it in May, and what has changed.

Endorsed in May

The staged eight-market plan.

Five active markets, three licensed as optionality. Funded by three €30M raises (2027 / 28 / 29); Future Jet retains control. Built to add markets and reallocate spend at gates as data improves.

What this pre-read adds

One board decision, building on that plan.

Enter due diligence to acquire the Spain (Rfranco) licence — the single board decision.

The recommended plan is the current €30m/yr build with Spain (A+ES) — €127m Y6 EBITDA at 12.0× MOIC; Spain adds ~€55m of Y6. Scaling to €50m/yr across all 18 markets (Scenario D) reaches €305m at 18.4×. See appendix.
Yes.com Board Pre-read · June 202603 / 16
Section A · Background and changes
Recommendation

Recommend a €3.5M NBO conditional on DD proving the Section 4 value carries (player DB, ~€1M BIN/DTA, Melilla substrate) and the Section 5 risks are released as SPA conditions. €180k DD spend is what turns a €3.5M ask into a defensible ~€2.5M net price.

Deal at a glance
  • Target: RFranco Digital S.A.U. — Melilla, 12-yr DGOJ-licensed operator
  • Seller: Grupo Recreativos Franco / Grupo Orenes (broker: Fabrice Pover, Granvia)
  • What we buy: 2 DGOJ licences (sports + casino) to Jun 2035; ~10k active players; Melilla 10% gaming-tax substrate
  • Structure: 100% share purchase (licences attach to the entity)
  • Headline cost: >€3.5M price + €1M DGOJ guarantee + €250k broker = ~€4.75M cash, plus migration / DD / counsel
Process status
  • NBO deadline (Fabrice): end May 2026; seller targets close by year-end
  • 21-point pre-LOI questions sent 19 May; reply received 22 May
  • 5 / 21 substantively answered; 6 CRITICAL deferred post-LOI; Q17–20 "to follow"
  • NDA not yet signed — Fabrice wants the NBO first (sequencing risk)
Target financial snapshot
  • FY24 audited: Rev €31.1M · Op loss €794k · Net loss €634k
  • FY25 unaudited: Rev €34.4M (+10.8%) · Op loss €1.44M · Net loss €1.12M (+77% worse)
  • Equity 31/12/25: −€3.83M (Art. 363 dissolution; cure ~€3.91M)
  • Intra-group debt: €4.83M (+€2.2M YoY — parent funding losses)
  • Off-balance contingent: €182.9M parent guarantees (co-obligor)
Value case — what we are paying for
  • 2 DGOJ licences: €2.4–2.7M (Fabrice comp range)
  • ~10k player database: €0.5–1.0M (migration churn)
  • Time-to-market vs DGOJ de novo: €0.5–1.0M premium
  • Melilla tax substrate: ~€0 net NPV (€280k saving ≈ €275k substance cost)
  • Fair value €3.4–4.7M — current ask sits at the top
Three scenarios — total cost of investment
ScenarioNet cashTimeContingent
S1 · Acquisition with cleansing€5.1M3–6 mo
S2 · Acquisition without cleansing€14.9M3–6 mo€182.9M
S3 · DGOJ de novo (build)€4.85M12–18 mo
Critical risks · top 4
  • €182.9M parent guarantees — release letters required from 3 lender groups
  • €8.74M cleansing bill if seller refuses intra-group debt + Art. 363 cure
  • Melilla regime — no AEAT inspection history confirmed; retroactive tax exposure
  • BIN €13M+ tax losses likely forfeited on change of control (~€2.6M shield lost)
Board asks
  • Approve NBO at €2.4–2.7M (not the €3.5M ask), conditional on 5 written pre-LOI deliverables
  • Approve budget for independent Spanish gaming + tax counsel (~€180k)
  • Authorise request for Grupo Orenes consolidated audited accounts (parent credit)
  • Pre-approve walk-away to Scenario 3 if seller refuses any CRITICAL mitigation in writing
Why Spain
  • Spain's large NDP cap is the biggest reinvestment sink — it adds ~€55m of Y6 EBITDA (recommended plan €127m with Spain vs €72m without). Acquisition is the only route into the market.
Yes.com Board Pre-read · June 202604 / 16
Section A · Background and changes
Management direction · FYI

Denmark: from small to flagship.

At the May board, Denmark looked small on relative profitability. Yes Quiz and exclusive streaming now lift returns above baseline and justify a €5M flagship from January 2027 — launch-to-December 2026 remains a test.

Yes Streaming · exclusive rights
Skip the generic Sportradar / IMG bundle — buy exclusive rights direct from rightsholders, streamed inside the Yes app (unlocked via a 1¢ deposit), each wrapped in a 360° activation: local commentary, podcast preview, ambassador content, CRM, feed and social.
Impact~1,100 NDPs per marquee match (~17 in the launch year); ~€14M net / yr from 2028. A content moat rivals can't copy where bonuses are restricted.
Yes Quiz · daily 20:00 (PrimeTime, whitelabelled)
Same time every day. Lively Tech brings the platform, studio, crew, 10,000+ questions and production discipline; Yes owns the brand, prize pool, host side and show standard.
Impact~2,156 NDPs in 2026 from the 400,000 PrimeTime database, scaling on organic social through 2027. Self-funding in 2026, ~10% better ROI than baseline DK marketing.
May milestones
Brand tracking live — Tracksuit signed, DK tracker launched; always-on brand health + competitor insight with a pre-launch baseline.
Creative agency finalising production scoping — a scalable model powered by an AI-native production agency.
MMP appointed — Adjust selected (contract signed off); clean paid-media attribution from day one.
Design agency presented first Brand Book concepts — team aligned on direction; refinement next.
Measurement stack progressing — Making Science built much of measurement & planning; aligning with product / Goma on timelines.
Yes.com Board Pre-read · June 202605 / 16
Section A · Background and changes

Impact on 2026 funding.

New 2026 costs
Spain DD (~€180K) plus Yes Quiz ~€120K (Q4, DK launch). Exclusive streaming absorbed within the approved budget.
No new capital required
The additional Spain DD (~€180K) and Yes Quiz (~€120K) are covered by existing and planned 2026 capital — no new capital raise is required.
Yes.com Board Pre-read · June 202606 / 16
Section B · Operational status

Licence status across nine markets

AOwner · Alex
MarketSelect partnerSubmitLicence expectedGo liveStatusCommentary
🇩🇰Denmark ConsultifyDone, Feb 2026Jul 2026Aug 2026 Active Under DGA-consultant review.
🇮🇪Ireland BetcomplyJun 2026Sep 2026Oct 2026 Active Application started; Irish regulator notified 1 June. On track.
🇸🇪Sweden BetcomplyJun 2026Dec 2026Jan 2027 Optionality On hold for more time-sensitive markets.
🇷🇴Romania BetcomplySep 2026Feb 2027Mar 2027 Active Key market; submit after Ireland & Alberta. Can accelerate.
🇫🇮Finland DLA PiperJun 2026Jun 2027Jul 2027 Active Submission almost ready; awaiting final documentation.
🇿🇦South Africa LegendsJun 2027Oct 2027Dec 2027 Optionality Black Prosperity rules add cost — 26% dividend or higher local spend.
🇨🇦Canada (Alberta) BetcomplyJun 2026Nov 2027Dec 2027 Active Can submit June; window closes July. No marketing.
🇵🇹Portugal BetcomplyJul 2026Nov 2028Dec 2028 Active 9-month application; go-live may be earlier. M&A still open.
🇪🇸Spain TBDTBDTBDJun 2027 Optionality M&A only; no tender without LoI. Awaiting legal.
Yes.com Board Pre-read · June 202607 / 16
Section B · Operational status

Financial update.

DOwner · Dorianne
Financial update is being finalised and will be sent on Thursday, 4th of June
Yes.com Board Pre-read · June 202608 / 16
Section B · Operational status

Latest hiring plan

GOwner · Georgi
This month: Customer Operations leader (Director of Customer Operations) identified, and adding a role (HR/Finance Analyst) to supplement the corporate team.
Hired or actively hiring
RoleLocationStart
Co-CEOLondonOct 2025
Co-CEOLondonOct 2025
CTOLondonNov 2025
CMOLondonDec 2025
Director Legal & ComplianceMaltaDec 2025
Director Fraud, Risk & PaymentsMaltaJan 2026
Data EngineerLondonJan 2026
CFOMaltaFeb 2026
Director Analytics & PerformanceLondonFeb 2026
Head of CRMRemoteFeb 2026
Principal EngineerLondonMar 2026
Marketing Performance LeadLondonMar 2026
Creative DirectorLondonMar 2026
HR Manager UKLondonApr 2026
Payments, Fraud & Risk Prod MgrMaltaApr 2026
AccountantMaltaApr 2026
Compliance OfficerMaltaMay 2026
Automation QA EngineerLondon/RemoteJun 2026
Graduate Software EngineerLondonJun 2026
Product Operations ManagerLondon/RemoteJul 2026
Head of GamificationLondonAug 2026
Director of Customer OperationsMaltaHired · TBD
Hiring not started
RoleLocationStart
Marketing Planning ManagerLondon/RemoteApr 2026
Head of ProductLondon/RemoteJun 2026
Denmark Content ManagerLondon/RemoteJun 2026
DevOpsLondon/RemoteJun 2026
AML OfficerMaltaJun 2026
iOS DeveloperLondon/RemoteJun 2026
Android DeveloperLondon/RemoteJun 2026
Senior UXLondon/RemoteJun 2026
Go To Market ManagerLondon/RemoteJul 2026
Test EngineerLondon/RemoteJul 2026
Fraud AnalystMaltaJul 2026
Product ManagerLondon/RemoteJul 2026
MLROMaltaJul 2026
RG OfficerMaltaJul 2026
HR/Finance AnalystMaltaAug 2026
QA EngineerLondon/RemoteAug 2026
iOS DeveloperLondon/RemoteAug 2026
Fullstack DeveloperLondon/RemoteAug 2026
Backend DeveloperLondon/RemoteAug 2026
Romania Content ManagerLondon/RemoteJan 2027
iOS DeveloperLondon/RemoteMar 2027
Finland Content ManagerLondon/RemoteMay 2027
South Africa Content ManagerLondon/RemoteOct 2027
Portugal Content ManagerLondon/RemoteOct 2028
Contingency
RoleLocationStart
Head Mktg AutomationLondon/RemoteJun 2026
Customer Services Team LeadMaltaJun 2026
HCCost 2026Annual
Hired or actively hiring22€3.0M€4.0M
Hiring not started24€1.2M€2.7M
Contingency2€0.1M€0.1M
Total48€4.3M€6.8M
Source: latest P&L model (tracker) — 2026 = Σ col W, annual = Σ col M (EUR), NOK FX 0.092. Excludes 6 customer-service agents. Figures may not sum due to rounding.
Hired Actively hiring · June Later 2026 2027 Contingency
Yes.com Board Pre-read · June 202609 / 16
Section B · Operational status

Integration update.

DOwner · Durgesh
  • Denmark lab testing underway — must-have journeys ready to test
    • DGA actively reviewing; no outstanding requests at present (Annex A confirmed satisfactory). Tech package submitting 5 June. Grant expected within 4 to 6 weeks, supporting the August go-live. Residual risk: further annex queries or the Danish summer slowdown could push grant out and move go-live by one month.
    • DGA license expected to be granted in July
    • EveryMatrix and Yes UAT and vendor KYC expected to complete by mid-August
    • Current expected launch date: 21 August 2026 (base case)
    • Biggest risk to the date is development, currently running slightly behind — a slip would move go-live to early September.
  • CRM
    • Platform access granted; extended integration underway
    • Yes.com team working with WonderMatrix on Optimove integration and future WonderMatrix capabilities
  • Customer Service / Operations
    • Setup underway; Yes.com team supporting the EM team on Intercom use-case enablement and CS operational setup
    • Workshop held; agreed with the EveryMatrix product team to develop a Mission Control — a queue-management system for customer operations, including:
      • Responsible-gambling de-risking
      • AML — e.g. false positives, investigations
      • Customer complaints, etc.
  • Front-end development
    • Aligned with Goma leadership and agreed a cooperative development plan forward — details to be ironed out this week.
    • Expected to enable in-house development alongside Goma and increase speed to market.
  • Pending integrations
    • Intercom
    • MindwayAI
Yes.com Board Pre-read · June 202610 / 16
Section B · Operational status

Customer service plan

GOwner · Georgi
Model — AI-first, run by WonderMatrix
WonderMatrix (EveryMatrix's CS / ops arm) runs Yes customer service. AI-first deflection via Intercom + Fin AI agent, human agents for escalation.

A "Mission Control" layer — agreed with the EveryMatrix product team to develop — gives agents one view across UBO, MoneyMatrix, GamMatrix, Intercom, Mindway, SEON and ShuftiPro, storing no PII (UBO stays system of record).
Coverage
Target ~80% AI deflection. The top three reasons — bonuses, deposits, withdrawals — are ≈60–70% of volume, cut through in-product friction removal. Danish + English at launch.
Team build-out
Training Agent and QA Lead onboarded. Danish-speaking agents accepted, joining June; English agents in screening. Aurelia Alionte (WonderMatrix, Bucharest) leads the people side.
Path to 21 Aug go-live
SOPs ongoing, targeted mid-July; agent procedures end of July; Fin knowledge base from published staging content. Next volume gate January 2027.
On track for 21 August — AI-first model agreed, agents joining from June.

Gating items: the 9 SOPs and Fin content by mid-July, and clean, GDPR / Art. 22-compliant aggregated data out of UBO and vendor tools.
Yes.com Board Pre-read · June 202611 / 16
Section B · Operational status

Our approach to Product — the social-feed mechanic, applied to iGaming.

GOwner · Georgi
Built by Yes · the product pillars
Modern UX feed
Vertical, swipeable home surface — same body memory as TikTok / Reels. No lobby, no category navigation.
Yes Quiz · daily live
20:00 nightly, two local ambassadors, simulcast to TikTok / YouTube and in-app.
AI smart search & voice
Across products, settings and features — eliminates complex navigation.
Live engagement · highlights
Sports highlight clips and live casino streaming embedded in the feed.
Proprietary games
Margin-accretive games we own outright (e.g. Yes Climb), built for the feed.
Casino
Casino
Sport
Sport
Live
Live
Yes Quiz
Yes Quiz
Games
Games
One product surface — five experiences.
Principles
Inherited from EveryMatrix
The full casino + sportsbook platform from day one: aggregation, wallet, payments, compliance. We do not rebuild the table stakes.
Marketing-led
Product direction is marketing-driven and crowdsourced internally, with vision set by leadership. We build what marketing knows how to sell, rather than running a classic product-management function. Marketing differentiation (appendix) →
Distributed product ownership
Everyone across marketing operates with a product mindset. Product decisions sit with marketing and leadership by design — not with a single product expert.
Product Operations Manager
A horizontal role that enables those decisions and is accountable for getting the configuration right across the product surface.
Near-term priority
A distinctive launch UI targeted for end-September, alongside in-housing the front-end and managing the transition period. We are now moving full speed ahead and focusing on UI and frontend product development.
Roadmap 2026 · DK launch MVP 2027 · social engagement & share formats more video · highlights & live casino in-feed proprietary games (Yes Climb)
Yes.com Board Pre-read · June 202612 / 16
Section B · Operational status

We firmly believe in our product operating model, challenging the traditional Product Manager role and approach.

The typical operator setup
A Casino Manager and a Sportsbook Manager act as the product experts — owning provider relationships, tracking top-performing games and markets, and making the lobby and product-surface calls.
How we do it — distributed, anchored by a Product Operations Manager
We are covering this deliberately differently. Rather than appointing dedicated vertical product experts, we distribute the product mindset across marketing and anchor it with a Product Operations Manager. This role does not own the product decisions — by design, those sit with marketing and leadership. It is the operational backbone that enables everyone to decide well, and is accountable for the right configuration across:
CRM (Optimove) Lobby & casino merchandising Sportsbook MindwayAI RG lines & compliance config
Distributed product ownership
Everyone across marketing operates with a product mindset. Product decisions sit with marketing and leadership by design — not with a single product expert.
Insight & performance layer
The Product Operations Manager also owns market research on available games, performance data on what is converting, and the reporting that lets the team merchandise the shop window from real-time data.
In short
We replace the single product-expert role with a marketing-wide product mindset, held together by a Product Operations Manager accountable for configuration and performance — while product decisions remain with marketing and leadership by design.
Yes.com Board Pre-read · June 202613 / 16
Section C · Ask to board

What we need from the board.

ItemApprove / DeferRationale
Enter due diligence on the Spain (Rfranco / Melilla) licence — DD spend ~€180K Approve Preserves the most profitable addition; acquisition is a separate decision before DK go-live
One decision sought — whether to enter due diligence on the Spain (Rfranco) acquisition.
Yes.com Board Pre-read · June 202614 / 16
Appendix

Reinvestment scenarios — Year-6 EBITDA and MOIC by capital and market set.

ScenarioCapital raisedMarketsY6 EBITDAMOIC @10×Buffer
A · current, no Spain€106m 16+30+30+308-market core (DK RO FI SE IE ZA PT CA-AB)€72m6.8×Clean
A+ES · current + Spain · recommended€106m 16+30+30+30core + Spain€127m12.0×Clean
B+ES · current + Spain + UK€106m 16+30+30+30current + Spain + UK€113m10.7×Clean
D · aggressive capital (Max TAM)€166m 16+50+50+50all 18, ROMI-ranked€305m18.4×Dec 2026*
C-15 · half capital (€15m/yr)€61m 16+15+15+153-market core only (DK RO FI · no quiz/LS)€22m3.6×Yr-end†
Recommended · A+ES
€127m Y6 · 12.0×. The current plan with Spain. Spain's large NDP cap is the biggest reinvestment sink — ~+€55m of Y6. Beats B+ES (€113m): UK has the worst ROMI and dilutes.
Upside · D · aggressive capital
€305m Y6 · 18.4× — highest absolute Y6 and best MOIC, but needs €166m raised and all 18 markets. In such scenario we significantly increase the TAM.
Half capital · the C family
At €15m/yr flat, only the 3-market core (DK·RO·FI, no quiz/LS) is viable: €61m raised → €22m Y6, 3.6×. Adding quiz lifts the same core to €94m Y6 (10.0×), but raises capital to €94m (16+49+18+11). Quiz is the best half-capital growth product; livestreaming and both pay less at such scale.
ROMI order (ARPU÷CPA): RO 1.27 · FI 1.23 · DK 1.09 · ES 0.96 · PT 0.86 · CA-AB 0.73 · SE 0.67 · ZA 0.64 · IE 0.61 · UK 0.61. MOIC = Y6 Full EBITDA × 10× exit ÷ total capital raised (Y1+Y2+Y3+Y4). *Below buffer only in the permitted Nov–Dec 2026 launch window. †C-15 dips below buffer Nov/Dec 2027–28 but cash stays positive (min €1.5m).
→ Full scenario detail & all variants — appendix deck
Yes.com Board Pre-read · June 202615 / 16
Appendix

Reflection after the last investor meeting.

Two questions from the last investor meeting deserve a sharper answer:
why do you need the money, and what does it fund.

Under this frame: we do not need new capital to build a profitable business in Denmark and 1 to 2 follow-on markets. We need it if we want to be a €1B+ business in 5 years across 8 to 20 markets.
The capital determines speed and breadth, not viability.

This is a stronger posture. The investor picks their level of ambition. We are not asking them to fund our survival.
We are asking them to fund the upside trajectory.

Yes.com Board Pre-read · June 202616 / 16